1

Bhutan โ€“ Budget 2016-2017

ยท         Budget Estimates for FY 2016-2017 :-

The budget for FY 2016-17 is formulated considering the implementation momentum of the agencies gained over the past three years of the 11th FYP. It has also taken into account the Governmentโ€™s priority and importance of having to complete the FYP activities in the next two years. Therefore, the Government has approved 28.8% of the 11th FYP capital outlay for capital expenditure. This budget also features integration of Budgeting System with the Government Performance Management System (GPMS) linking the agencies targets and objectives to the budget, which is expected to enhance the agenciesโ€™ performance in achieving the desired goals. Towards further strengthening the decentralization process and enhancing good governance at the grass roots level, the Government has initiated a system of Dzongkhag Development Grant (DDG) and allocating a share of HRD budget to the Dzongkhags for professionalizing civil service. In addition, the budget for centrally executed activities usually allocated in the central agencies is now decentralized to the Dzongkhags to the extent possible. The Government continues to focus on development of quality education, efficient health services, improving connectivity of road networks and ICTization, food security and poverty alleviation, and preservation of culture. The budget estimates for FY 2016-17 is summarized in the table below.

Budget Estimate Summary for FY 2016-17

Nu. In Millions

Sources of Finance

Estimates

Total Resources

41,605.862

I.            Domestic Revenue

27,247.169

i)             Tax

19,559.564

ii)            Non โ€“ Tax

7,647.169

 

 

II.          Other Reciepts

20.000

 

 

III.       Grants

14,338.693

i.             Program Grants

1,700.00

                       GoI

1,700.00

ii.            Project tied Grants

12,638.693

                       GoI

9,925.441

                       Others

2,713.252

 

 

OUTLAY

49,981.584

I.            Total Expenditure

51,884.364

a.    Current Expenditure

25,387.034

b.    Capital Expenditure

26,497.330

II.          Net Lending

(1,902.780)

 

 

FISCAL BALANCE

( 8,375.722 )

Financing

8,375.722

                Net Borrowings

744.247

a.    Borrowings

3,567.345

b.    Re-Payments

2,823.098

 

 

Resource Gap

( 7,631.475 )

 

 

GDP

157,628.098

Fiscal Balance (% of GDP)

-5.31 %

Resource Gap (% of GDP)

-4.84 %

 

ยท         Resources :-

The total resources estimated for the FY 2016-17 is Nu.41,605.862 million of which the domestic revenue is Nu.27,247.169 million and external grants is Nu.14,338.693 million.

A.    Domestic Revenue :- The estimated domestic revenue of Nu.27,247.169 million represents about 3.6% increase from the previous fiscal year. Tax revenue constitutes 72% and non-tax revenue constitutes 28% of the total domestic revenue estimate for the year. Tax revenue is estimated to increase by 6.6% mostly on account of CIT from DGPC and DHPC. Indirect tax is expected to grow by 7.1% mostly from sales tax, excise duty and green tax. However, non-tax is expected to decrease by 3.2% mostly on account of lower surplus transfer from RMA and interest receipt of Nu.415.051 million from Kurichhu and other loans to corporations.

Revenue Summary for FY 2016 โ€“ 2017

Nu. In Millions

Sources of Finance

Amount

% of Total Revenue

 

 

 

A.   Tax Revenue

19,599.564

71.9

 

 

 

I)            Direct Tax

12,596.453

46.2

Corporate Income Tax

7,100.186

26.1

Business Income Tax

1,747.487

6.4

Personal Income Tax

1,378.985

5.1

Other Direct Tax Revenue

2,369.795

8.7

 

 

 

II)           Indirect Tax

7,003.111

25.7

Sales Tax

3,384.434

12.4

Excise Duty

2,546.323

9.3

-          Excise Duty (GoI)

2,020.720

7.4

-          Excise Duty (Domestic)

525.603

1.9

Customs Duty

465.476

1.7

Green Tax

584.626

2.1

Other Indirect Tax Revenue

22.251

0.1

 

 

 

B.   Non โ€“ Tax Revenue

7,647.605

28.1

 

 

 

Admins Fees & Charges

386.449

1.4

Capital Revenue

121.344

0.4

Revenue from Govt. Depts

472.517

1.7

Dividend

4,147.966

15.2

Net Surplus Transfer

500.000

1.8

Other Non โ€“ Tax Revenue

139.603

0.5

Interest on Loan from Corp.

1,879.725

6.9

 

 

 

Total Revenue ( A + B )

27,247.169

100.00

 

 

 

 

 

 

 

B.    External Grants :-  The external grant for the FY is estimated at Nu.14,338.693 million of which the program grant is Nu.1,700 million and project-tied grant of Nu.12,638.693 million. This external grant is estimated to cover 27.6% of the total expenditure. The project tied grant from the Government of India is Nu.9,925.441 million. The other major external grants are Nu.545.263 million from ADB, Nu.425.016 million from UN agencies, Nu.171.008 million from the Government of Netherlands, Nu.252.457 million from EU, Nu.134.419 million from WHO, Nu.116.451 million from World Bank and balance are from various other development partners.

 

ยท         Total Expenditure :-

The total estimated expenditure of Nu.51,884.364 million consists of about 49% current and 51% capital expenditure. With negative net lending of Nu.1,902.780 million, the outlay for the FY is Nu.49,981.584 million.

A.    Current Expenditure :- The current expenditure is estimated at Nu.25,387.034 million which is 93.2% of the domestic revenue and 16% of the GDP. The composition of current expenditure is as provided in the table below :-

Nu. In Millions

Current Expenditure

Amount (In Millions)

Per %

Salary & Wages

10,267.248

40 %

Subsidies

4,113.185

16 %

O & M

9,014.283

36 %

Interest Payment

1,992.318

8 %

 

 

 

The increase in current expenditure is mainly due to upward revision of pay and allowances for Royal Bhutan Police, provident fund and pension for armed forces, establishment of additional central schools and revision of stipend and daily allowances for mask and folk dancers in the Dzongkhags.

B.    Capital Expenditure :- The estimated capital expenditure of Nu.26,497.330 million is about 51% of the total expenditure. Of the total capital expenditure, 54.1% (Nu.14,338.693 million) is from external donors, 13.5% (Nu.3,567.345 million) from external borrowing and the rest from domestic revenue and internal borrowings.

C.    Subsidies, transfers & Equities :- The total expenditure also includes subsidies, transfers and equities to autonomous agencies and State Owned Enterprises amounting to Nu.2,264.453 million. Of the total, Nu.1,266.303 million is for current subsidies and Nu.998.150 million is for capital subsidies to various agencies detailed in the table below.

The capital subsidies includes Nu.609.500 million to four Thromdes for the development of urban roads, water supply, sewerage systems, and other developmental activities and Nu.60.850 million to BBSCL for procurement of transmission equipment and construction of five new FM/TV stations.

A sum of Nu.200 million is also provisioned for equity injection to Green Bhutan Corporation Ltd., Menjong Sorig Pharmaceuticals, Royal Bhutan Lottery Ltd. and Farm Machinery Corporation Ltd.

In order to solve the severe housing crunch in Phuentsholing, the Government has initiated construction of affordable housing units for which Nu.50 million is allocated for ancillary facilities and Nu.50 million as an interest subsidy in the FY.

Details of Subsidies, Transfers & Equities

Nu. In Millions

Name Of Activity

Current

Capital

Total

Thimphu Thromde

31.575

158.500

190.075

Phuentsholing Thromde

3.219

200.000

153.219

Samdrup Jongkhar Thromde

26.203

100.000

126.203

Gelephu Thromde

24.871

151.000

175.871

Royal University of Bhutan

663.026

-

663.026

Khesar Gyalpo University of Medical sciences of Bhutan

51.640

-

51.640

Bhutan Broadcasting Service Corporation Ltd

130.800

60.850

191.650

Bhutan Chamber of Commerce & Industry

10.500

-

10.500

Bhutan Postal Corporation Ltd ( City Bus Service )

27.940

-

27.940

Premium Subsidy for Rural House Insurance Scheme

-

15.000

15.000

Interesrt Subsidy for Third Aircraft, Drukair

165.679

-

165.679

Interest Subsidy for Food Corporation of Bhutan Ltd for overdraft Facility

5.250

-

5.250

Support to NHDCL for maintenance of Govt Buildings

15.000

-

15.000

Int. Subsidy on loan for purchase of Buses for Non-Profitable Routes, MOIC

0.050

-

0.050

Depreciation, Operation & Maintenance of National Fiber optical Network, MOIC

-

47.000

47.000

Subsidy for Internet Connectivity for Bhutan Telecom Ltd

-

6.500

6.500

Subsidy for IT Park

-

6.500

6.500

Support to Agency for Promotion of Indigenous Crafts, MOEA

9.600

-

9.600

Support to National Seed Centre, MoAF

15.000

-

15.000

Commission on sale of Agriculture Inputs in Dzongkhags

10.950

-

10.950

Support to National Sports Federation (Bhutan Olympic Committee)

75.000

-

75.000

Support to Bhutan Indegenous Games & Sports Association

-

2.800

2.800

Int. Subsidy to NHDCL for construction of new housing colony at Phuentsholing

-

50.000

50.000

Support to Green Bhutan Limited

-

50.000

50.000

Support to Menjong Sorig Pharmaceuticals

-

50.000

50.000

Support to Royal Bhutan Lottery Ltd

-

50.000

50.000

Support to Farm Machinery Corporation Ltd

-

50.000

50.000

 

 

 

 

Total

1,266.303

998.150

2,264.453

 

 

 

 

 

D.   Net โ€“ Lending :- To achieve the Rural Electrification (RE) program by the end of 11th FYP, the Government has availed concessional loans from bilateral and multilateral development partners. During the FY, Nu.120.766 million will be on-lent to BPCL to continue the RE works.

 

Total recoveries from the corporations are estimated at Nu.2,023.546 million. Since the recoveries are more than on-lending, the net lending is negative Nu.1,902.780 million.

 

The details of the on-lending and recoveries are in the following table.

Net โ€“ Lending for FY 2016 โ€“ 2017

Nu. In Millions

I.

On โ€“ Lending

Lender

Amount

1

Rural Electrification V โ€“ BPC ( RREDP )

ADB

100.000

2

Rural Electrification ( RE = II )

JICA

20.766

 

Total On โ€“ Lending ( A )

120.766

 

 

 

 

II.

Recoveries โ€“ External

Lender

Repayment

1

THPA

GoI

1,342.591

2

BDFC Loan BHU โ€“ 934/1566/0088-89/512/659

ADB/IFAD/KFAED

33.214

3

BPC โ€“ RE I/II/III (1375/1712/2009/JICA โ€“ P1)

ADB/JICA

74.280

4

Green Power Development Project (2463/2464 โ€“ BHUOCR/ADF)

ADB

73.920

5

Basochhu Hydropower Projects (Upper & Lower Stage)

GoA

145.325

6

Rural Telecommunication โ€“ 1674

Denmark

44.226

7

Dagachhu Hydropower Project

Austria

276.179

 

 

 

 

III

Recoveries โ€“ Domestic

1

Purchase of Aircraft for Drukair

RGoB

33.081

 

 

 

 

Total Recoveries ( External + Domestic ) ( B )

2,023.546

Net Lending ( A- B )

(1,902.780)

 

ยท         Financing :-

 

A.    External Borrowing :- The estimated total external borrowing is Nu.3,567.345 million comprising of project-tied borrowing of Nu.920.745 million and program borrowing of Nu.2,646.60 million (Nu.1,320 million from the World Bank for Development Policy Credit and Nu.1,326.60 million from ADB for Strengthening Economic Management Program II). The project-tied borrowings are mainly from ADB, World Bank and Japan International Cooperation Association for developing urban infrastructures, rural electrification, strengthening regional cooperation for wildlife protection, commercial agriculture and resilient livelihood enhancement programme and remote rural community development.

External Borrowings during FY 2016 โ€“ 2017

Nu. In Millions

S. No.

On โ€“ Lending

Program Borrowing

Projectโ€“Tied Borrowing

Total

 

 

 

 

 

1

Asian Development Bank

1,326.600

322.790

1,649.390

2

World Bank

1,320.000

475.799

1,795.799

3

IFAD

 

110.390

110.390

4

Japan International Cooperation Agency

 

20.766

20.766

 

 

 

 

 

 

Total

2,646.600

920.745

3,567.345

 

ยท         Public Debt Stock :-

 

A.    External Debt Stock :-

Based on the planned disbursements for the ongoing projects and anticipated new loans, the external debt stock is estimated to be Nu.164,253.438 million by the end of FY 2016-17. This is about 104.2% of the estimated GDP.

The external debt stock is expected to grow by 14.9% on account of disbursement for ongoing hydropower projects (Puna I, Puna II, Mangdechhu, Nikachhu and Kholongchhu).

Of the total external debt stock, Nu.130,045.678 million is on account of hydropower projects. Since these projects are considered to be commercially viable, they could service their debt through export of their own proceeds. The non-hydropower loans, which is 21.7% of the estimated GDP is borrowed from multilateral financial institutions and bilateral countries at concessionary terms.

 

 

B.    Domestic Debt Stock :-

The domestic debt stock is estimated to be Nu.57.344 million by the end of FY on account of loan availed by the Government from the National Pension and Provident Fund (NPPF) for the construction of staff quarters of Phuentsholing hospital.

The estimated resource gap of Nu.7,631.475 million will be financed through issuance of Treasury bills of various maturities and longer term bonds to promote debt and capital market.

C.    Debt Servicing :-

The total debt services for the FY 2016-17 is Nu.8,236.420 million of which Nu.4,815.416 million is through the budget.

The principal repayment through the budget is Nu.2,823.098 million of which Nu.2,813.904 million is on account of external loans and Nu.9.194 million is for domestic loans.

The interest payment through budget during the FY is estimated to be Nu.1,992.318 million of which Nu.1,887.338 million is on account of external loans and Nu.104.980 million is for domestic loan. The interest payment for GoI hydropower loans is estimated to be Nu.1,243.714 million which constitute about 62.4% of the total interest payment through budget.

The total debt service ratio for the FY 2016-17 is estimated at 16.3% and is expected to improve over the period at the end of FY owing to expected increase in exports. Similarly, the debt service ratio through budget for the FY is estimated at 9.4%.

Statement of Debt Service through Budget for the FY 2016 โ€“ 2017

Nu. In Millions

S. No.

Lender

Interest

Principal

Total

 

 

 

 

 

1

ADB

245.746

581.244

826.990

2

World Bank ( IDA )

157.692

167.687

325.379

3

IFAD

21.613

79.350

100.963

4

Government of Austria

215.070

550.241

765.311

5

Government of Denmark

-

52.119

52.119

6

JICA

3.503

40.671

44.174

7

GoI

1,243.714

1,342.592

2,586.306

 

Sub Total ( External )

1.887.338

2,813.904

4,701.242

 

 

 

 

 

8

NPPF (Staff Quarter of Pโ€™ling Hospital)

4.980

9.941

14.174

9

Interest on Ways & Means Advances & T-Bills

100.000

-

100.000

 

Sub โ€“ Total ( Domestic )

104.980

9.941

441.174

 

 

 

 

 

 

Total

1,992.318

2,823.098

4,815.416

 

The total allocation including lending and repayment is Nu.54,828.228 million, of which the current expenditure is 46%, capital expenditure is 48%, lending is 1% and repayment 5% as indicated in the table below.

Expenditure Classification

Expenditure on

Amount

Per %

Current

25,387.04

46 %

Capital

26,497.330

48 %

Lending

120.766

1 %

Re โ€“ Payment

2,823.098

5%

 

ยท         Sector Allocation :-

Sector Allocation for the FY 2016 โ€“ 2017

Sectors

Current

Capital

Total

Per %

Social Services

9,987.348

5,442.730

15,430.078

28%

Health

2,885.194

1,620.602

4,505.796

8%

Education

7,102.154

3,822.128

10,924.282

20%

 

 

 

 

 

Economic & Public Services

4,691.063

14,281.959

18,973.022

35%

Renewable Natural Resources (RNR)

2,502.023

4,102.768

6,604.791

12%

Mining & Manufacturing Industries

414.015

821.133

1,235.148

2%

Roads

504.029

5,313.663

5,817.692

11%

Urban Development, housing & Public Amnities

586.052

2,927.867

3,513.919

6%

Communications

596.712

786.094

1,382.806

3%

Energy

88.232

330.434

418.666

1%

 

 

 

 

 

Religion & Cultural Services

799.682

1,531.082

2,330.764

4%

Law & Order Services

1,890.185

565.520

2,455.705

4%

Gneral Public Services

6,026.438

4,676.039

10,702.477

20%

National Debt Services

1,992.318

2,943.864

4,936.182

9%

Repayment

1,992.318

2,823.098

4,815.416

9%

Lending

-

120.766

120.766

0%

 

 

 

 

 

Total

25,387.034

29,441.194

54,828.228

100%

 

A.   Health Sector :-

The government accords priority in providing equitable and free health care services including referral outside. The sector is being confronted with varied challenges related to rising health care expenditure due to changing lifestyle and disease pattern, shortage of human resources and new health technologies. Therefore, Nu.4,505.796 million is allocated to address these challenges and towards achieving the sectorโ€™s objectives.

In order to create better health infrastructure for improved access to health facilities and providing better services, budget provision of Nu.393.448 million has been made for construction of Haa district hospital (20 beds), Gelephu central regional referral hospital (150 beds), Tsirang district hospital (20 beds), Dewathang hospital (40 beds), Gyaltsuen Jetsuen Pema Mother and Child Hospital (150 beds) and additional wing at JDWNRH. Further, a sum of Nu.11.500 million is allocated for epidural labour analgesia services.

A sum of Nu.81.25 million is allocated for procurement of ambulances, strengthening health help centre and for safe and quality health technologies. As the availability of adequate and skilled human resources is imperative for providing quality service, Nu.310.050 million is allocated for capacity building. Health programs are also being implemented to combat both communicable and non-communicable diseases for which Nu.160.931 million is allocated.

In order to continue providing indigenous health services, Nu.13.316 million is budgeted. A new Local Healing and Spiritual Heath Division has been created under Department of Traditional Medicine (MoH) for treating mental health, local healing practices, spiritual health, spa and wellness services.

For providing continued primary health care services and uninterrupted supply of drugs and equipment, Nu.466.800 million is allocated for purchase of drugs/ non-drugs/reagents, Nu.202 million for referral of patients outside, Nu.141.860 million for procurement of medical equipment and its spare parts and accessories. Promoting access to safe, clean and convenient drinking water is one of the priorities of the Government. A sum of Nu.388.120 million is provided in various Dzongkhags and Gewogs for construction and maintenance of RWSS and water source protection. Further, to ensure that this basic service is accessible by all the people, the RWSS status and activities is closely monitored and evaluated by the Ministry of Health.

Of the total health sector allocation, Nu.1,489.967 million is allocated under Dzongkhags and Gewogs for implementing various health related programs and activities.

 

Major Activities in the Health Sector

S. No.

Objectives

Activities

Amount

Funding Source

1

To improve HR administration & Management

Specialization courses for doctors nurses and technologists

10.000

RGoB

Continuation of long term HRD programs for doctors, nurses and technologists

64.760

RGoB

Implementation of Health Human Resource Masterplan

14.280

WHO

2

To provide efficient & effective direction & operational service

Construction of traditional medicine units at Mongar

13.951

RGoB

3

To improve access to equitable and quality curative & palliative healthcare services.

Procurement of ambulances

9.000

RGoB

4

To reduce morbidity and mortality due to communicable diseases

HIV/AIDS control activities

15.576

GFATM

5

To improve functionality of medical equipment in health facilities

Procurement of spare parts/ accessories of medical equipment

10.000

RGoB

6

To consolidate and expand health infrastructure and services

Procurement of medical equipment

60.000

RGoB

Construction of 20 Bedded Districts Hospital, Haa

50.000

RGoB

Construction of 150 Bedded Central Regional Referral Hospital, Gelephu

100.000

GoI

Construction of 20 Bedded District Hospital, Tsirang

88.448

GoI

Construction of 40 Bedded District Hospital, Dewathang, Samdrup Jongkhar

50.000

GoI

Construction of 150 Bedded Gyaltsuen Jetsuen Pema Mother and Child Hospital, Thimphu

70.000

GoI

7

To develop eco-friendly and resilient infrastructure

Construction of secretariat office, KGUMSB

32.280

GoI

Construction of post graduate hostel, KGUMSB

12.280

GoI

8

To strengthen Diagnostic and Curative Health Care Services

Epidural Labor Analgesia

11.500

RGoB

Procurement of medical equipment, JDWNRH

59.600

RGoB

9

To improve access to health care facilities

Construction of additional Hospital Wing, JDWNRH

35.000

RGoB

Retrofitting ramp and car Parking

15.000

RGoB

10

To improve health facilities of the communities

Construction of Dangdung BHU I, Trongsa (ongoing)

20.600

GoI

 

B.   Education Sector :-

In view of the importance of quality of education and in line with the Bhutan Education Blueprint 2014-2024, Nu.10,924.282 million is allocated to bring reforms to enhance access and quality of education.

As part of the school reform programme, 24 central schools were established in 2015 and 27 in 2016 and a provision for another eight central schools is earmarked to be established in 2017 academic year. A sum of Nu.1,623.18 million is allocated for operation and maintenance of central schools and Nu.1,352.659 million for development of additional infrastructures and facilities. Of the total allocation for infrastructure development, Nu.661.569 million is budgeted under Dzongkhag Education Sector.

Enhancing quality of education emanates from a set of good faculties and facilities in all educational institutes. As such Nu.116.848 million has been allocated for professional development of teachers in schools and Nu.22 million and Nu.10.820 million for faculty development of Royal University of Bhutan (RUB) and Royal Institute of Management (RIM) respectively.

In addition, Nu.30 million is provided for setting up of computer laboratories for introduction of IT courses in schools where it has not been initiated yet. RUB is also allocated with Nu.437.872 million to improve infrastructure and other facilities in all the colleges. Further, Nu.23 million is earmarked to initiate preparatory works for establishment of three colleges in Mongar, Trashigang and Trashi Yangtse.

In order to provide opportunities to pursue higher studies, a sum of Nu.1,006.471 million is allocated for various scholarships both within and outside the country and Nu.25.8 million for assistance to privately enrolled medical students. Further, Nu.37.620 million is allocated for providing interest free education loans to economically disadvantaged students to pursue higher studies. To improve the facilities and access to education for differently abled students, about Nu.24 million is allocated for infrastructure development and training. Moreover, Nu.43.651 million is allocated to strengthen Early Childhood Care and Development (ECCD), Nu.82.189 million for Non-Formal Education (NFE) programme.

Improving quality and maintaining relevance of curriculum is imperative in the education sector. The Royal Education Council is allocated with Nu.37.155 million to develop curriculum/text books, conduct seminars/workshops, review, selection and approvals of teaching and learning material.

Of the total allocation for this sector, Nu.6,373.264 million is budgeted under Dzongkhag Education Sector.

Major Activities in Education Sector

Nu. in millions

S. No.

Objectives

Activities

Amount

Funding Source

1

To improve access and sustainability of higher education

Student Loan Scheme for tertiary education

37.620

GoI

Scholarship programs for undergraduates/ cultural studies/ medical students

369.246

GoI/RGoB

Construction and development of infrastructures for Central Schools

1,352.659

GoI/RGoB

Infrastructure development at Autsho MSS (Lhuentse), Martshala PS/MSS (Samdrup Jongkhar), Norbugang MSS (Samtse), Gelephu MSS, Motithang HSS, Zilnon Namgayling PS (Thimphu) and Tsirang Toed MSS

300.390

GoI

2

To improve access and sustainability of education

Establishment of 23 new community ECCD centres with water sanitation and hygiene facilities

29.900

UNICEF

3

To improve relevance and quality of education

Training of teachers at Paro and Samtse College of Education

40.917

RGoB

Professional development of teachers

116.848

RGoB

Setting up of computer labs for schools

30.000

RGoB

Winter Youth Engagement Programme for girls

5.730

RGoB

Study visit/ faculty development for RUB

10.000

RGoB

Development of IT Based Management System for Royal University of Bhutan

17.300

GoI

Construction of academic block and other infrastructures at Sherubtse College

117.500

GoI

4

To enhance quality and relevance of tertiary education

Construction of 48 capacity selfcatering hostel (4 blocks), ILCS, Trongsa

50.000

GoI

Construction of library building, CST, Phuentsholing

11.000

GoI

Procurement of equipment for Master in Renewable Energy Programme, CST Phuentsholing

15.000

RGOB

5

To enhance access to tertiary education

Construction and development of infrastructures at College of Natural Resources, Lobesa

73.100

GoI

Major re-modelling of ECCD Centre at Rimpung campus, Paro

15.000

RGOB

Construction of library building and Human Development Centre, Gedu College of Business Studies

16.900

GOI

Construction and development of infrastructures at Jigme Namgyel Polytechnic, Dewathang

80.000

GOI

Establishment of three colleges in Trashigang, Mongar and Trashi Yangtse

23.000

RGOB

6

Ensure relevance and quality of Masters/Post Graduate/Diploma Programmes

Twinning arrangement and networking, RIM

13.801

AusAid

PhD. Program for RIM faculties

9.630

AusAid

7

Thromde Education

Development of additional facilities at Changangkha MSS

16.000

GoI

Construction of class room/ administrative block and other facilities at Phuentsholing MSS

23.760

GoI

Construction of integrated building of 8 units classroom / Adm. block, MPH at Dewathang PS

35.610

GoI

8

To enhance adult literacy and primary enrollment with higher learning outcomes

Expansion of school infrastructure initiated at Samtse LSS

20.000

GoI

Construction of two block 64 bedded girls & boys hostel at Sherubgatshel LSS

17.170

RGOB

2 nos. of 120 bedded hostel with warden/matron and toilets at Lhamoizingkha MSS

15.000

RGOB

Construction of additional facilities at Kabesa MSS and site development

18.000

GoI

Construction of 96 bedded hostel for girls at Bidung LSS

12.360

RGOB

Construction of MPH at Trashi Yangtse LSS

10.753

RGOB

 

C.    Renewable Natural Resources ( RNR ) Sector :-

The sector is allocated Nu.6,604.791 million towards achieving sustainable social and economic well-being through enhancement of access to food and natural resources. Therefore, the sector continues to focus on sustainable agriculture and livestock practices and production, conservation and management of forest resources and biodiversity.

To enhance crop production and ensure markets for RNR products, the government is making efforts to improve agriculture infrastructure. Therefore, Nu.433.806 million is allocated for development and improvement of irrigation channels, Nu.1,260.873 million for construction and rehabilitation of farm roads and Nu.47.500 million for establishment of farm shops in Dzongkhags and Gewogs and cold storage at Nganglam. In addition, Nu.50.356 million is allocated to strengthen FCBL for value chain development and marketing.

Nu.12 million is also allocated to continue the works on development of Royal Agriculture and Research Development Centre which will serve as a forum for demonstration of improved crop production system and promote farming as an occupation. Further, Nu.50 million is allocated for continuing the works on development of Phuentshothang Agriculture Rehabilitation Project. This project is expected to substitute import of rice. To enhance the agriculture productivity, the Government distributed 252 powertillers to the Gewogs as of May, 2016.

On the livestock front, the sector seeks to enhance self-sufficiency of livestock products through various on-going initiatives. Since the progress of Livestock Project is on track, Nu.241.262 million has been allocated for the sector. Besides, the sector also undertakes various Commodity Development Programs for which Nu.113.072 million is allocated. For providing effective livestock support services, Nu.21.350 million is also allocated for completing the on-going construction and establishment of National Animal Hospital at Thimphu and Nu.34.300 million for procurement and distribution of veterinary medicines, vaccines and equipment.

With regard to promotion of sustainable management and conservation of natural resources and biodiversity, Nu.75.916 million is earmarked for implementing projects on REDD+ (reduce emissions from deforestation and forest degradation) strategy to reduce carbon emission through sustainable forest management. In addition, the sector is also allocated Nu.47.690 million for plantations to increase the areas under afforestation and reforestation.

For enhancing national bio-security and bio-safety, Nu.27.200 million is allocated for ongoing construction of BAFRA office in Trashigang, bio-security office in Phuentsholing, quarantine station in Nganglam and procurement of incinerators

Of the total allocation for the sector, Nu.2,886.799 million is allocated under Dzongkhag RNR sector mainly for the construction and maintenance of farm roads, irrigation channels, RNR centres, livestock and forestry development programmes.

Major Activities of RNR Sector

Nu. in millions

S. No.

Objectives

Activities

Amount

Funding Source

1

To increase field crop production for enhancing cereal self sufficiency

Development of Agriculture Research Development Centre, Chimipang, Lobesa

12.000

FGOB

Phuentshothang Agriculture Rehabilitation Project

50.000

RGOB

2

To increase field and horticulture crop production for enhancing nutrition and income

Support to National Seed Centre, Paro

23.000

RGOB

3

To have improved and functional agriculture infrastructure in place

Construction of irrigation schemes

104.248

GOI

Rural accessibility for Samtse and Trongsa Dzongkhags

81.900

IDA

Rehabilitation of irrigation schemes in Chhukha, Haa, Dagana, Samtse and Trongsa

60.572

IDA

4

To increase horticultural crop production for enhancing nutrition and income

Support commercialization of vegetable production in potential areas

4.100

GOI

5

To enhance food and nutrition security

Livestock Projects

241.262

RGOB

To promote breed improvement

To promote green livestock farming practices to adapt and mitigate climate change

 6

To enhance production efficiency and livestock service delivery

Construction and Establishment of National Animal Hospital, Thimphu

21.350

GoI

Commodity Support Programme for Dairy Development

32.319

GoI

Commodity Support Programme for Feed and Fodder Development

9.850

GoI

Commodity Support Programme for Piggery Development

19.800

GoI

Commodity Support Programme for Poultry Development

13.530

GoI

Commodity Support Programme for Riverine and Lake Fisheries Development

7.895

GoI

Commodity Support Programme for Aquaculture Development

13.137

GoI

Commodity Support Programme for Horse and Sheep Development

8.080

GoI

Commodity Support Programme for Bee Development

6.000

GoI

Commodity Support Programme for Goat Development

5.280

GoI

Livestock Support Programme for Animal Health

7.648

GoI

Procurement and distribution of veterinary medicines , vaccines and equipment

34.300

RGoB

7

To enhance food and nutrition security

Construction of animal sheds for upscaling of brown Swiss and goat farming

15.000

GOI

8

To ensure water security and ecosystem services through development of effective IWM practices in selected watersheds

National REDD+ Strategy

54.090

W/Bank

9

To provide effective and efficient direction and operational services

Construction of BAFRA office in Trashigang (ongoing)

6.000

RGOB

10

To enhance National Bio security and Bio safety

Construction of Quarantine Station in Nganglam (ongoing)

10.000

GOI

Construction of Bio-Security Office in Phuenstholing (ongoing)

6.000

GOI

Procurement of 2 units incinerators for quarantine stations

5.200

GOI

11

To increase markets for RNR produce/products

Construction and Renovation of farm shops

15.000

GOI

Supply of equipment of farm shops

17.500

EU โ€“ TCP

Strengthening FCBL for value chain development and marketing

50.356

IFAD

12

To increase marketing and service delivery infrastructure

Construction and establishment of cold storage at Nganglam

15.000

EURCO

 

D.   Mining & Manufacturing Industries :-

This is the sector where the government could enhance and develop export, diversify and expand the economy by promoting cottage and small industries, and entrepreneurship. As such a sum of Nu.1,235.148 million is allocated to support the sector.

The effort to develop Special Economic Zones (SEZs) will be continued to enhance economic expansion and diversification and Nu.382.831 million is allocated for ongoing SEZ works at Jigmeling (Sarpang), Dhamdum (Samtse), Motanga (Samdrup Jongkhar) and Bondeyma (Mongar).

To support trade facilitation, Nu.80.367 million is allocated for ongoing developmental works for mini-dry port at Phuentsholing and Nu.26.162 million for marketing, exhibition, Brand Bhutan, etc.

For the development and promotion of cottage and small industries, a sum of Nu.60 million is allocated for the construction of indigenous Craft Bazar, Nu.4.500 million for capacity building of potential entrepreneurs and Nu.2.500 million for Rural Enterprise Development Scheme. Also, Nu.22.900 million is allocated for the construction of business incubation center to create an enabling environment for the entrepreneurs.

Under Geology and Mines, Nu.33.548 million is allocated for geological mapping of mineral exploration and mineral development in sustainable and environment friendly manner and Nu.10.121 million for mitigating risks associated with Glacial Lake Outburst Flood.

Major Activities in Mining & Manufacturing Industries

Nu. in millions

S. No.

Objectives

Activities

Amount

Funding Source

1

To enhance export

Implement Enhanced Integrated Framework Tier I & II Project

16.420

EIS โ€“ Geneva

Development of mini-dry port in Phuentsholing

15.000

RGOB

65.367

ADB

2

Seamless availability of quality POL products

Relocation of fuel depot from Dechencholing to Thinchupangkha, Paro

50.700

GOI

3

To enhance economic expansion and diversification

Development of SEZ, Bondeyma, Mongar

73.431

GOI

Development of SEZ, Motanga, S/Jongkhar

35.830

RGOB

Development of SEZ, Jigmeling, Sarpang

111.540

GOI

Development of SEZ, Dhamdum, Samtse

162.030

GOI

4

To develop cottage and small industries in Bhutan

Promotion & development of indigenous crafts

60.000

GOI

5

To enhance human capital and develop culture of entrepreneurship

Construction of business incubation center

22.900

GOI

 

E.    Tourism :-

Tourism is one of the important sectors which generates revenue, employment and earns convertible currency. Nu.113.390 million is allocated for development of tourism infrastructures and public service delivery to promote Bhutan as an exclusive and year-round tourist destination.

To address the tourism related impacts, it is important to have standards put in place that can ensure sustainability of the industry. Therefore, Nu.1.950 million is allocated for development of โ€œBhutan Tourism Monitorโ€ and Nu.0.855 million for carrying out tourism related research.

Nu.10 million is also allocated for construction of roadside amenities, development and maintenance of trekking routes, campsites and trail bridges.

In order to promote Bhutan as an exclusive travel destination in international markets, Nu.25.514 million is allocated for organizing road shows, participation in travel fairs and development of online promotional programmes.

Major Activities in the Tourism Sector

Nu. in millions

S. No.

Objectives

Activities

Amount

Funding Source

1

To develop and implement sustainability standards.

Development of Bhutan tourism monitor

1.950

RGOB

Tourism related research

0.855

RGOB

2

To develop and upgrade tourism infrastructure.

Facilitate development and promotion of tourism in Dagana and Tsirang

0.500

RGOB

Construction/renovation of trail bridges, restrooms and tracks.

3.450

RGOB

Development of roadside amenities

6.550

RGOB

Development of new homestays/ farm stays

0.500

RGOB

3

To promote Bhutan as an exclusive travel destination

Promotional films & souvenirs

1.800

RGOB

Sales promotion

14.064

RGOB

Print and TV Media familiarization promotion

1.100

RGOB

Targeted source market promotion

6.300

RGOB

Joint marketing with tour operators

1.000

RGOB

Website upgradation

1.000

RGOB

4

To enhance effectiveness and efficiency of Public service delivery

Conduct tourism & hospitality related training

3.500

RGOB

           

F.    Vocational Training & Employment :-

The Government has been taking various initiatives to provide gainful employment to all Bhutanese jobseekers. In order to support the initiative of achieving optimal employment, Nu.364.251 million is allocated for the sector.

Nu.166.782 million is allocated for enhancing quality and diversification of Technical and Vocational Education Training which is one of the major initiatives undertaken by the sector.

A sum of Nu.10.76 million is allocated to encourage youth to undertake entrepreneurship as a preferred career option and Nu.82.481 million to execute Guaranteed Employment and Overseas Program. Further, Nu.80 million is also provided for youth employment skills and development of human resources in private sector.

Major Training in Vocational Training & Employment

Nu. in millions

S. No.

Objectives

Activities

Amount

Funding Source

1

To enhance synergy of HRD plans and policies across all HRD agencies and to develop relevant HR supply in the critical sectors

Skills for employment and entrepreneur development

50.000

GoI

Youth employment skills & guaranteed service program

20.000

GoI

Private sector human resource development program

10.000

GoI

2

To diversify TVET courses

Construction of additional infrastructure for Jigme Wangchuck Power Training Institute (JWPTI)

20.000

GoI

Construction and improvement of internal road for JWPTI

11.020

GoI

Procure and installation of machineries, equipment and tools in the workshops

30.000

GoI

Consultancy for drawing and design for additional infrastructure for JWPTI

5.000

GoI

3

To enhance employability and placement of registered jobseekers

Employment guaranteed program and retain youth in rural areas

60.000

GoI

Implement overseas employment program

22.481

GoI

4

To enhance school to work transition Program

University graduates internship programme

7.400

RGoB

Pre-employment engagement programme

8.000

RGoB

 

G.   Roads Sector :-

A sum of Nu.5,817.692 million is allocated for the road sector towards enhancing road connectivity, ensuring reliability and commuterโ€™s safety through double-laning of Northern East-west highway, maintaining national highways, Dzongkhag roads, Gewog Connectivity (GC) roads and bridges across the country.

To promote balanced economic development, Nu.1,470 million is allocated for double-laning of Northern East-West Highway and it is expected to be completed by December 2017. Also, Nu.1,157.046 million is allocated for ongoing constructions of Gyalpoishing-Nganglam, Gomphu-Panbang, Mamung-Digala, Dalbariโ€“Dagapela (Dagana) and Haa-Samtse, Samtse-Phuentsholing, Pasakha access road and Refe-Khosala highways.

Nu.268.875 million is allocated for continuation of construction of GC roads, permanent works and bridges. In addition, Nu.1,261.182 million is allocated for blacktopping of 77 GC roads including 32 which are ongoing.

Regular maintenance of roads and bridges are carried out annually for which Nu.310.121 million is allocated.

 

 

Major Activities in the Road Sector

Nu. in millions

S. No.

Objectives

Activities

Amount

Funding Source

1

To double lane Northern East West Highway

Upgradation of Northern East West Highway a. Semtokha - Nangar - Nu 1,220 b. Lingmithang - Yadi - Nu 250

1,470.000

GoI

2

To blacktop GC roads

Blacktopping of GC roads

1,261.182

GoI

3

To develop and maintain National Highways, Dzongkhag Roads, Hydropower Project Roads & GC roads.

Construction/permanent works for GC roads

164.726

RGOB/GOI

Monsoon restoration works

150.000

RGOB

Construction of Pasakha access road (1.2km) (ongoing)

185.000

RGOB/ADB

Construction of Phuentsholing town bypass road

55.609

RGOB/ADB

Construction of Dalbari-Dagapela road (ongoing)

320.000

RGOB/The Netherlands

Construction of Reffe-Khosela bypass road (ongoing)

78.784

GOI

Construction of ShingkharGorgan road

30.000

RGOB

Base course & bitumen sealing of Punakha-Trashithang road

35.000

RGOB

Base course & bitumen sealing of Trashithang-Gasa road

35.000

RGOB

Resurfacing of Serpang-Yonkola road

30.000

RGOB

Construction of Gyalposhing - Nganglam highway (ongoing)

213.262

GOI

Pavement strengthening of road from Linzin to Tsenkhari, Nganglam (ongoing)

50.000

RGOB

Construction of Haa-Samtse road

200.000

RGOB

Construction of permanent works, blacktopping and Mangdichhu bridge

90.000

GoI

Construction of Mamung-Digala road (ongoing)

30.000

GoI

Permanent works/blacktopping of Samtse-Phuentsholing highway (ongoing)

40.000

RgoB

4

To construct, replace and maintain bridges in the country

Construction of Getena GC road

39.840

GoI

Construction of Yurmo bridge on Refee-Khoshila bypass road (ongoing)

15.000

GoI

Construction of Pachu bridge (56 mtrs) (ongoing)

20.000

GoI

Construction of Amochhu bridge (ongoing)

35.000

RgoB

Construction of Taklai bailey bridge

25.000

RgoB

Construction of Thotneykhola bridge, Chhuzom, Sarpang

15.000

GoI

Construction of bailey bridge at Sistykhola on Singye GC road

15.000

GoI

Construction of bailey bridge at Yudhiri on Radhi-Phongmey GC road

21.225

GoI

Construction of Duesamri bailey bridge, Serthi

11.500

GoI

 

H.   Urban Development, Housing & Public Amenities Sector :-

For developing sustainable urban plans and urban amenities, a sum of Nu.3,513.919 million is allocated. The allocation includes Nu.29.9 million to initiate preparatory works for Yenglag Thromdes and Nu.6 million to carry out studies and research to develop appropriate housing framework, creating enabling environment for well-functioning housing market, enhance access to affordable housing and home ownership.

The ongoing major activities include Langjophakha Local Area Plan (LAP), Taba LAP, central water supply scheme and construction of waste water treatment plant at Babesa, urban infrastructure development of Bumthang, Kanglung, Nganglam, Phuentsholing, Samdrup Jongkhar, Pema Gatshel, Mongar, Tsirang and Samtse for which Nu.814.530 million is allocated.

National Housing and Development Corporation Limited is allocated Nu.65 million in the form of interest subsidy for construction of housing colony at Phuentsholing and maintenance of Government quarters.

Major Activities in Urban Development, Housing & Public Amenities

Nu. in millions

S. No.

Objectives

Activities

Amount

Funding Source

1

To provide effective and efficient direction and operational services

Conduct customer service & care, accounting, revenue and asset management system and property valuation for revenue assets

13.000

World Bank

Digitization of database and asset register for Gelephu and Samdrup Jongkhar thromdes

15.000

IDA

2

To build capacity of all technical personnel at both central and local government

Accounting and re-engineering business processes

16.000

IDA

3

To ensure access to potable water supply and sustainable sanitation facilities in all Thromdes & Dzongkhag Throms

Langjophakha LAP and sewer treatment plant

62.950

World Bank

Infrastructure development in lower Taba, Package V

40.000

IDA

Construction of intake, main transmission from Dodena, Package VI (ongoing)

40.000

IDA

Construction of water treatment plant and sewer treatment plant

35.000

IDA

Implementation of recommended technical option for Paro water supply

30.000

GoI

Construction of service reservoirs and distribution networks for Mongar

20.000

GoI

Installation of compact water treatment plant for Mongar

30.000

GoI

Construction of recommended technical option for Phuentsholing water supply

30.000

GoI

Construction of Bathpalathang bypass road

33.770

GoI

Construction of double lane RRC bridge, Chamkhar

25.000

GoI

Water supply scheme at Kanglung

24.380

GoI

Water supply scheme at Nganglam

20.580

GoI

Construction of waste water treatment plant at Babesa

300.000

RGOB/ADB

Construction of approach road & 46m PC girder bridge

62.100

RGOB/ADB

Rehabilitation of water supply for Samdrup Jongkhar thromde

12.810

RGOB/ADB

4

To develop and promote new construction technologies to reduce and prevent natural disaster impact

Improving resilience to seismic risk & consultancy (component B)

11.293

World Bank

5

To provide effective and efficient engineering services and technical backstopping in all infrastructure development

Construction of integrated check post at Bumpagang and Rinchending

200.000

RGOB

6

To facilitate preparation of human settlement plans and development of geodatabase

Geotechnical studies & topographic survey

14.000

RGOB

Preparation of city development plan and local area plan

9.000

World Bank

Preparatory works for Yenlag Thromdes

29.900

RGOB

7

To promote planning principles & effective implementation of development controls

Development and implementation of human settlement strategy

10.000

IDA

 

I.    Communication Sector :-

Nu.1,382.806 million is allocated for maintaining a well-developed communication network and good transportation facilities which is an integral part of socio-economic development.

The air transport continues to receive substantial allocation under the sector to enhance safe and reliable air transport services. For this, Nu.70 million is earmarked for re-shaping of obstructing hills, construction of access road and car park at Yonphula Domestic Airport, Nu.99 million for construction of parallel taxiway at Paro International Airport, Nu.25.2 million for construction of terminal building at Bumthang Domestic Airport and Nu.10 million for construction of security quarters at Gelephu Domestic Airport.

To improve access to reliable and affordable ICT services, Nu.59.5 million is kept to revamp Thimphu Wide Area Network and extension to Dungkhags and Gewogs, Nu.13.53 million for Online Collaborative Suite Project and Nu.21.43 million for G2G project.

Further, Nu.23.847 million is allocated to support professionalization of media personnel and industry through public awareness, trainings/seminars/ workshops and media impact study.

Major Activities in the Communication Sector

Nu. in millions

S. No.

Objectives

Activities

Amount

Funding Source

1

Enable effective and efficient public service delivery

Installation of village network

15.700

ADB

Establishment of Druk Research and Education Network and connect to Trans Eurasia Information Network 4

11.200

ADB

2

To initiate and move towards paperless government

Online collaborative suite project (Google Apps)

13.530

RGOB

Automate G2G

21.430

GOI

3

To improve access to reliable and affordable ICT services

Revamp Thimphu Wide Area Network and extend to Dungkhags and Gewogs

59.500

RGOB

Depreciation, operation and management cost of National Fibre Optic Network, BPCL

47.000

RGOB

4

Increase safe, reliable and affordable air transport

Purchase of crash fire tender vehicle for Bumthang Domestic Airport

30.500

RGOB

Re-location and upgradation of substation in Paro International Airport

20.000

GOI

Modification/ upgradation of central heating system, Paro International Airport

15.500

GOI

Construction of parallel cover drain , Paro International Airport

20.700

GOI

Construction of parallel taxiway, Paro International Airport

99.000

GOI

Reshaping of obstructing hills, construction of access road and car parking at Yonphula Domestic Airport

70.000

ADB

Construction of terminal building at Bumthang Airport

25.200

ADB

Construction of security quarters at Gelephu Domestic Airport

10.000

ADB

 

J.    Energy Sector :-

A sum of Nu.418.666 million is allocated to accelerate hydropower development and enhance energy security, improve access to clean and affordable energy and improve weather & climate monitoring services.

Preparation of reconnaissance studies of three projects (Amochhu-I & II and Samechhu) will be undertaken for which Nu.1.297 million is allocated and Nu.10 million for human resource development to strengthen the energy sector.

Nu.44.62 million is allocated for the construction of 132 KV-MotangaPhuentshothang (Bangtar) line (22 KMs) and Nu.38.48 million for the construction of 132 KV Kanglung-Phuentshothang line (52 KMs) to strengthen transmission network.

For rural electrification of Soe and Lingshi Gewogs, a sum of Nu.14 million is allocated and Nu.39 million to bring off-grid households into on-grid.

To support the initiative to move towards diversification and promotion of alternate renewable energy, Nu.8.840 million is allocated for providing fuel efficient stoves in rural areas and demonstration of biomass energy technologies to the industries.

Further, to develop effective hydro-meteorological and flood warning services network and database, Nu.118.105 million is allocated for site development, procurement and installation of Automatic Weather Stations.

Major Activities in the Energy Sector

Nu. in millions

S. No.

Objectives

Activities

Amount

Funding Source

1

To accelerate hydropower development and enhance energy security

Strengthening of Energy Sector - Phase IV

10.000

Norway

Construction of 132Kv MotangaPhuentshothang (Bangtar) Line (22Km) along with associated works

44.620

RGOB

Construction of 132Kv KanglungPhuentshothang (Bangtar) Line (52Km) Along With Associated Works

38.480

RGOB

2

Improved weather & climate monitoring services with good national coverage

Site development work for installation of Automatic Weather Stations and Automatic Water Level Stations

14.300

UNDPIPF

Procurement and Installation of Automatic Weather Stations and Automatic Water Level Station

9.805

UNDPIPF

3

To improve access to clean and affordable energy

On-Grid electrification of 300 off-Grid Households

39.000

RGOB

Rural electrification of Soe and Lingshi Gewogs

14.000

RGOB

 

K.   Religion & Cultural Services :-

In order to preserve and promote culture through conservation of tangible and intangible cultural heritage and to support the continuity and development of significant cultural expression, Nu.2,330.764 million is allocated.

A sum of Nu.128.659 million is allocated for re-construction of Wangdue Phodrang Dzong, Nu.102.415 million for construction of Pema Gatshel Dzong, Nu.40.792 million for construction of Sarpang Dzong and Nu.50 million for construction of Drugyel Dzong.

The ongoing renovation and re-electrification works for Trashigang, Gasa, Trongsa and Paro Rinpung Dzongs will be continued with Nu.114.941 million. The sector budget also includes construction and renovation of Lhakhangs and temples that contributes towards promotion and preservation of tangible cultural heritage sites. A sum of Nu.150.762 million is allocated for Phajoding Conservation project, renovation of Paro Ta-Dzong, renovation of Wangdichoeling Palace, restoration of Tango Monastery and Wangditse Dzong and reconstruction of Chari Monastery.This sector budget includes Nu.805.290 million allocated in the Dzongkhags and Gewogs.

Major Activities in the Cultural Services

Nu. in millions

S. No.

Objectives

Activities

Amount

Funding Source

1

To preserve and promote tangible cultural heritage

Conservation of Trashigang, Gasa, Drukgyel Dzong

127.941

GoI/RgoB

Conservation of Phajoding Monastery

50.810

GoI/RgoB

Renovation of Wangdichoeling Palace, Bumthang

42.233

Bhutan Foundation

Restoration and Reconstruction of Tango Monastery, Wangditse Dzong & Chari Monastery

47.740

GoI/RgoB

Major renovation of Ta-Dzong, Paro

9.979

GoI/RgoB

Construction of Sarpang & Pema Gatshel Dzongs

143.207

GoI/RgoB

Re-construction of Wangdue Phodrang Dzong

128.659

GoI/RGoB

Re-construction of Lhakhang Karpo and Dorikha Lhakhang, Haa

32.500

RgoB

Re-electrification of Rimpong Dzong

12.000

RgoB

Construction of access road and other structures at Dhordhenphu Stupa, Gelephu.

15.715

RgoB

Major Renovation of Khawchung Lhakhang, Lhuentse

8.000

RgoB

Construction of Lhakhang and other infrastructure at Dorzhong, Lhuentse

17.000

RgoB

Reconstruction of Dremetse Dzong

30.029

RgoB

Construction of Dratshang at Nganglam

15.735

RgoB

Re- Construction of Yongla Gonpa

25.042

RgoB

Construction of infrastructures at Choekhortse, Kanglung

9.270

RgoB

Construction of Drasha, Gasa

18.000

RgoB

Major renovation of Trongsa Dzong

15.000

MHPA

Re-electrification of Trongsa Dzong

7.000

RgoB

L.    Law & Order :-

A sum of Nu.2,455.705 million is allocated for Law and Order sector. This includes allocation for Judiciary, Royal Bhutan Police, Office of the Attorney General, Bureau of Law and Order, Royal Institute of Law and Bhutan National Legal Institute.

Royal Bhutan Police is allocated with Nu.1,846.804 million for operation and maintenance, infrastructure and professional development.

The sector allocation also includes Nu.45.400 million for construction of common check posts at Nganglam, Samtse and Raidak. The allocation for the Judiciary is presented separately in the later part of this chapter.

Major Activities in Law & Order

Nu. in millions

S. No.

Objectives

Activities

Amount

Funding Source

1

To enhance security and safety of the society

Construction of municipality wall at Lhamoizingkha

11.903

RGOB

Construction of municipality wall at Samtse

5.920

RGOB

Construction of Common Check post at Nganglam

20.000

RGOB

Construction of Common Check post at Samtse.

15.000

RGOB

Construction of temporary integrated check post at Raidak bridge

10.400

RGOB

Construction of residence for Dy. Chief of Police (4 units)

14.000

RGOB

Purchase and installation of CCTV in Thimphu

85.000

RGOB

Construction of 36 Units NonCommissioned Officer (NCO) and Other Ranks Quarters at Tashigatshel

15.999

RGOB

Construction of 30 Units NCO and ORS Family Quarter at S/Jongkhar

15.000

RGOB

Construction of 18 Units NCO and ORS Family Quarters at Samdrupchholing

15.000

RGOB

Construction of 2 Units officer Quarters at Phomshing, Tashigang

10.000

RGOB

Construction of 27 Units NCO and ORS family quarters at Phomshing, Tashigang

15.000

RGOB

Infrastructure development at Jigmeling Training Center

75.393

RGOB

Construction of 18 units family quarter at Dorokha

7.000

RGOB

Construction of prison block at Nungzor, Tashigang

18.000

RGOB

Construction of 30 units NCO/ORS quarters at Changzamtog

13.663

GOI

 

M.   General Public Service :-

This sector includes local government (civil sector), finance, foreign, constitutional bodies, immigration, civil registration and some autonomous agencies and commissions for which a sum of Nu.10,702.477 million is allocated. In order to enhance efficiency, effectiveness, transparency, accountability and compliance in the government system, Nu.10.70 million is allocated to the Ministry of Finance for development of online Electronic Government Procurement (e-GP) system. This system is intended to improve and modernize procurement procedures of the Government leading to competitive prices for goods and services.

Under the Ministry of Foreign Affairs, Nu.100 million is kept for the construction of chancery building and ambassadorโ€™s residence at Royal Bhutan Embassy (RBE), Bangkok and Nu.1.500 million for preparatory works for chancery building at RBE, Dhaka. Also, Nu.36.377 million is allocated to complete the ongoing construction of staff quarters at RBE, New Delhi.

The third phase of National Cadastral Re-survey Project is underway for which Nu.37.200 million is allocated for data correction exercise and resurveying of pending and absentee cases in all 20 Dzongkhags.

Nu.13.050 million is allocated for Rural Economy Advancement Programme (REAP) for various income generating activities in 33 identified villages. The activities include training, supply of equipment, materials for construction of sheds, market linkages and transportation. Also, Nu.5.500 million is allocated for targeted interventions in the poorest households which include improvement of housing, sanitation and human wild-life conflict management.

Nu.31.051 million is allocated for ongoing construction and site development of office building for Department of Civil Registration and Census and Department of Immigration.

Major Activities under General Public Services

Nu. in millions

S. No.

Objectives

Activities

Amount

Funding Source

1

To improve modernized procurement system of the Government

Development of electronic government procurement system

10.700

RGOB

2

To enhance public service delivery

Re-location of weigh-bridge, RRCO Samdrup Jongkhar

3.000

RGOB

3

To Strengthen the institutional capacity

Construction of Chancery building at Bangkok

100.000

RGOB

Reconstruction of staff quarter, RBE, Delhi

36.377

RGOB

Renovation of Government properties, RBE Delhi and RBC Kolkata

6.600

RGOB

4

To strengthen institutional capacity

Construction of office building and site development for DCRC& DoI

31.051

RGOB

5

To formulate and facilitate implementation of targeted poverty reduction programmes

Rural Economy Advancement Programme

20.080

RGOB

6

To render efficient land administration services

National Cadastral Re-survey Project, NLC

37.200

RGOB

 

N.   General Reserves :-

A provision of Nu.2,830 million has been kept as general reserve. The allocation will be transferred to the agencies on actual basis subject to fulfilling established criteria and formalities.

The reserve also includes provision of Nu.300 million for purchase of vehicles to replace for those eligible to dedicated vehicle as per relevant laws, rules and policies and agencies involved in crucial service delivery.

 

 

 

Details of General Reserve

Nu. In Millions

Sl. No.

Activities

Total

 

 

 

1

New Appointments / Estabilishment

230.000

2

Transfer benefits, operations & Maintenance

350.000

3

Hospitality & Entertainment

40.000

4

Retirement Benefits

200.000

5

Third Country Travel

40.000

6

National Events

200.000

7

Revidion of Benefits for LG functionaries

100.000

8

Hiring of Helicopter service

50.000

9

Gewog utility vehicles operation & Maintenance

30.000

10

Spill-over & ad โ€“ hoc works

350.000

11

Monsoon works/other renovations

225.000

12

Acquisition of properties

300.000

13

Acquisition of properties โ€“ vehicles

300.000

14

Rehabilitation Program

40.000

15

New Construction of Farm Roads

100.000

16

Diaster Relief Fund

225.000

17

Local Government Election Service

50.000

 

 

 

 

Total

2,830.000

 

O.   Human Resource Development :-

A total of Nu.1,024.190 million has been allocated for capacity development activities under various agencies. The details are provided in table below:

Major Activities for Human Resource Development

Nu. In Millions

SL. No.

Activities

Amount

Funding Source

1

Professionalizing Civil Service, RCSC

140.825

GOI

2

Professionalizing Civil Service, Dzongkhags

100.000

GOI

3

Continuation of long term HRD Programs for doctors, nurses and technologists

64.760

RGOB

4

Professional development of teachers

116.848

RGOB

5

Capacity development, MoAF

26.410

European Union

6

Cost sharing and other HRD Programs

25.000

RGOB

7

B.Ed Primary at Paro College of Education

22.631

RGOB

8

Nehru-Wangchuck Scholarship

20.600

GOI

9

Human Resource Development and capacity building for livestock sector

16.670

European Union

10

Capacity development for Forest, Department of Forest

14.414

European Union

11

Implementation of long term Human Resource Master Plan, MoH

14.280

WHO

12

Strengthening capacity of Royal Audit Authority

13.076

World Bank

13

Capacity development for Department of Agriculture

11.940

European Union

14

Human resource capacity development, BAFRA

10.770

European Union

15

Specialization courses for doctors, nurses and technologists

10.000

RGOB

16

Strengthening of energy sector - Phase IV

10.000

Govt of Norway

17

PhD Program for RIM faculties

9.630

Australian Aid

18

Implementation of Enhanced Integrated Framework Tier I & II Project, DoT

9.200

Govt of Switzerland

19

Capacity development for Agriculture Marketing and Cooperative Services

9.200

European Union

20

Executive training, RCSC

9.100

Govt of Austria

21

Leadership and management enhancement training, Department of Local Governance

8.501

HELVETAS

22

Human resource developments, Anti-corruption Commission

8.500

SDC

23

Strengthening capacity of Royal Audit Authority

8.399

Govt of Austria

24

Capacity building of RBP personnel

8.000

RGOB

 

P.   Sports :-

A sum of Nu.311.219 million is allocated to the Bhutan Olympic Committee (BOC), Ministry of Education and Dzongkhags to support development and promotion of sports in the country. It includes development of sports infrastructures, youth programs, participation in the international events and trainings. Of the total allocation, Nu.146.314 million is for BOC, Nu.75 million for National Sports Federations, Nu.2.800 million for Bhutan Indigenous Games and Sports Association and Nu.87.105 million for development of sports facilities and programs in various schools.

Q.   Gender Responsive Budgeting :-

As an initiative to institutionalize Gender Responsive Planning and Budgeting, a study was carried out to examine the policies and programmes of agriculture, health and education sectors from gender perspective. The study recommended future action in the three sectors for engendering the national planning and budgeting processes. Towards this, the budget call circular for FY 2016-17 notified the three pilot sectors to state Ministryโ€™s policies and Key Result Areas and their contribution to gender related goals.

R.   Local Government :-

The total budget allocated to Dzongkhags and Gewogs is Nu.15,305.735 million, of which Nu.12,643.912 million is for Dzongkhags and Nu.2,661.823 million for Gewogs.

Sector wise distribution of Dzongkhags and Gewogs allocation is as provided in the chart below.

Sector wise Dzongkhags and Gewogs budget distribution (Nu. in millions)

Sector

Budget Distribution

Civil

2,387.618

Engineering

1,362.797

Education

6,373.264

Health

1,489.967

RNR

2,886.799

Culture

805.290

 

The above allocation for LG includes Dzongkhag Development Grant (DDG) of Nu.7 million for each Dzongkhag initiated from this FY in line with the policy of Wangtse Chirphel to further deepen the decentralization process. This initiative is expected to bring about autonomy and flexibility for Dzongkhags towards achieving their objectives. It also includes Nu.100 million for strengthening human resource development in the Dzongkhags.

Besides the above allocation, there are centrally executed activities which benefitted the people and communities of the Local Government. For the FY, a total allocation of Nu.3,183.330 million is kept with the central agencies meant for the Dzongkhags and Nu.1,904.326 million for Gewogs. Similarly, a sum of Nu.2,751.065 million is kept with the Dzongkhags for executing activities meant for Gewogs. Considering the above allocation from central agencies, the Local Government receives about 47% of the total capital allocation as against their plan allocation of 27%.

The table below shows the actual allocations of Dzongkhags and Gewogs. This is excluding the provision kept for activities to be executed by the central agencies on behalf of the Dzongkhags and Gewogs.

Nu. In Millions

Agency

Current

Capital

Total

Dzongkhag

7,779.008

4,864.904

13,076.177

Gewog

267.165

2.394.658

7,317.214

Total

8,046.173

7,259.562

20,393.391

% Against Total Expenditure for the FY

32 %

27 %

39 %

 

With inclusion of the provision kept in the central agencies, the total allocation for the Dzongkhags and Gewogs is as shown in the table below.

Nu. In Millions

Agency

Current

Capital

Total

Dzongkhag

7,779.008

5,297.169

13,076.177

Gewog

267.165

7,050.049

7,317.214

Total

8,046.173

12,347.218

20,393.391

% Against Total Expenditure for the FY

32 %

47 %

39 %

 

The details of capital allocation from central agencies to Dzongkhags are in Annexure 1 and allocation from central agencies and Dzongkhags to Gewogs are in Annexure 2.

In addition to the above allocations to the Local Governments, four Thromdes will receive Nu.1,656.506 million to implement their planned activities and Nu.960.912 million for schools under Thromdes. With the inclusion of provision for the Thromdes, the share of LG is about 44.4% of the total allocations for FY 2016-17.

S.    Legislative, Judiciary & Constitutional Bodies :-       

1)   National Assembly  ( NA ) :-

A budget provision of Nu.105.292 million is recommended for the National Assembly. The current expenditure includes Nu.1.400 million for maintenance of security system and fire services for Gyalyong Tshokhang and Nu.9.206 million for Parliamentary Exchange Programme.

Under the capital budget, Nu.0.880 million is recommended for training of Committee Secretaries on basic interpretation of legal provisions and for the purchase of office equipment and accessories.

However, the proposed amount of Nu.28.550 million for establishment of parliamentary radio station and Nu.3.342 million for procurement of pool vehicle is not recommended.

Nu. In Millions

National Assembly

Proposed

Recommended

Current

109.249

104.412

Capital

33.077

0.880

Total

142.326

105.292

 

2)   National Council ( NC ) :-

A provision of Nu.84.191 million is recommended for the National Council. The current budget includes Nu.1.800 million for printing of acts and resolutions, Nu.0.650 million for maintenance of x-ray machine and Nu.0.350 million for advocacy program on the roles and functions of the Parliament.

A sum of Nu.7.610 million is recommended for capital activities. This capital budget includes Nu.1.500 million for procurement of x-ray machine and Nu.2.600 million for procurement of explosive vapour detector.

The proposal for construction of additional NC office is not recommended.

Nu. In Millions

National Council

Proposed

Recommended

Current

103.463

76.581

Capital

71.390

7.610

Total

174.853

84.191

 

 

3)   Judiciary :-

To strengthen structural and institutional independence of the Judiciary and to enhance equal and unimpeded access to justice, the Judiciary is recommended Nu.317.394 million.

Nu.20 million is recommended for the ongoing construction of two Dzongkhag Courts at Wangdue Phodrang and Punakha. In addition, Nu.13 million is recommended for the construction of courts in Haa and Sarpang. Further, Nu.2 million each is recommended for construction of Drangponโ€™s residence at Wangdue Phodrang and Punakha Dzongkhags.

Nu.18 million proposed for construction of Drangponโ€™s residence at Samdrup Jongkhar and Bumthang is not recommended. However, the procurement of vehicles for Drangpons is being taken up separately.

Nu. In Millions

Judiciary

Proposed

Recommended

Current

328.305

273.458

Capital

116.684

43.936

Total

444.989

317.394

4)   Anti โ€“ Curruption Commission ( ACC ) :-

Towards achieving their annual performance targets, Nu.123.194 million is recommended.

Of the total recommendation, Nu.5.7 million is recommended to implement media strategy, conduct advocacy programs in Gewogs, agencies and schools, development of information, education and communication materials, publish annual report with an objective to enable society to widely apply high moral principles and act against corruption.

To mainstream Anti-Corruption measures effectively in sectoral plans and in public and private institutions, Nu.18.3 million is recommended to implement business code of conduct, corporate integrity pledges and other integrity instruments in private firms, coordinate integrity programs related to youths, etc.

Nu.52.747 million is recommended to enhance case management system, preparatory works for construction of ACC office building in Phuentsholing, strengthen surveillance infrastructure, implement Human Resource Development Master Plan 2015-2020 and amend gift rule towards achieving a credible and effective institution. Nu.46.477 million is also allocated for meeting administrative and other operational costs.

Nu. In Millions

Anti โ€“ Curruption Commission

Proposed

Recommended

Current

73.694

69.044

Capital

60.050

54.150

Total

133.744

123.194

 

5)   Election Commission :-

A sum of Nu.75.917 million is recommended to achieve the annual performance targets set for the FY.

 From the total recommended budget, Nu.20.188 million is for updating and preparation of electoral rolls for election, delimitation of Parliamentary Demkhungs, bye-election for parliamentary and local government Demkhungs, conduct of LG election and functional literacy test in vacant Demkhungs.

Nu.7.457 million is recommended to improve participation in electoral and political processes through Bhutan childrenโ€™s parliament session, electoral experience sharing and collaboration network, Bhutan Democracy Dialogue training of party functionaries and members, study tour and conference.

To strengthen the institute and enhance electoral system through developing e-library, research and publication, review of electoral documents, learning from experience program and ECB conference, Nu.13.658 million is allocated.

Nu. In Millions

Election Commission

Proposed

Recommended

Current

70.529

69.384

Capital

28.692

6.533

Total

99.221

75.917

 

6)   Royal Audit Authority ( RAA ) :-

Royal Audit Authority has the recommended budget of Nu.311.051 million to achieve their annual performance target set for the FY 2016-17.

To improve public resource management and accountability system through participation in trans-regional audits, outsourcing of audit services, capacity building, carrying out audit awareness and advocacy in selected Gewogs, engaging external expertise in auditing, Nu.18.462 million is allocated.

Nu.31.848 million is recommended for strengthening capacity and Nu.92 million for ongoing construction of professional development center and site developments and Nu.10 million for furnishing of training center at Tsirang.

For operation and management services of Head Office and four regional offices, printing of annual audit report, mandatory meetings, conference and workshops, Nu.164.241 million is recommended.

Nu. In Millions

Royal Audit Authority

Proposed

Recommended

Current

159.246

154.552

Capital

208.929

156.499

Total

368.175

311.051

 

7)   Royal Civil Service Commission ( RCSC ) :-

The recommended budget for RCSC is Nu.286.954 million to achieve their Annual Performance Target set for the FY 2016-17.

Nu.16.672 million is to strengthen Bhutan Civil Service system through conduct of Bhutan Civil Service examination, improve web based services and HR auditing and Bhutan civil service reforms. Nu.14.7 million is allocated to ensure quality and sustained leadership in the civil service by providing both in-country and ex-country trainings to executives and conduct executive forums.  

To enhance civil service efficiency and effectiveness, Nu.5.496 million is allocated for development of online system for managing excellence.

Nu.0.750 million is for enhancing civil service well-being and Nu.191.726 million for professionalizing civil service, Nehru-Wangchuck scholarship, Young Professional Leadership program and other HRD programs.

For administration and management services, organizational development exercise, civil service award, consultative meeting on BCSR 2016 and commission meetings, a sum of Nu.57.610 million is allocated.

Nu. In Millions

Royal Civil Service Commission

Proposed

Recommended

Current

75.901

72.429

Capital

327.936

214.525

Total

403.837

286.954

 

 

ยท         Tax Measures :-

As part of the fiscal measures, the Government is proposing few tax measures to ensure fair, uniform and efficient tax system.

The tax measures are proposed as a Money Bill.

 

1